A9 TEKNISKE NORGE AS: årsregnskap 2006 vs 2005
Grew 45% on revenue
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for A9 TEKNISKE NORGE AS. Revenue 2.06m NOK → 2.99m NOK (+45.0%). Equity 161.1k NOK → 97.3k NOK.
On the constructive side: revenue rose. Pressures included: equity eroded.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A9 TEKNISKE NORGE AS.
At a glance
Scorecard
Revenue
2.06m NOK
2.99m NOK
+45.0%
Operating result
+94.4k NOK
n/m
—
Equity
161.1k NOK
97.3k NOK
-39.6%
Cash
5 NOK
5 NOK
0.0%
Total assets
866.5k NOK
112.5k NOK
-87.0%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.06m NOK to 2.99m NOK (+45.0% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 161.1k NOK → 97.3k NOK (equity ratio 18.6% → 86.5%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 398.1k NOK → 452.6k NOK (19% → 15% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 1.13m NOK → 2.04m NOK (+80.1% YoY). Calculated