Org.nr 984 587 651 2019 → 2020 Year-over-year analysis

A9 TEKNISKE NORGE AS: årsregnskap 2020 vs 2019

Grew 3539% on revenue, returned to profit

approved 2021-09-02; registry 2021-09-06; journal 2021 730332

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A9 TEKNISKE NORGE AS. Revenue 144.2k NOK → 5.25m NOK (+3538.8%). Net result -138.5k NOK → +137.0k NOK. Equity 1.18m NOK → 1.32m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A9 TEKNISKE NORGE AS.

Scorecard

Revenue
144.2k NOK 5.25m NOK
+3538.8%
Operating result
-78.5k NOK +101.9k NOK
+229.9%
Net result
-138.5k NOK +137.0k NOK
+198.9%
Equity
1.18m NOK 1.32m NOK
+11.6%
Cash
873.7k NOK 724.5k NOK
-17.1%
Total assets
2.90m NOK 2.83m NOK
-2.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 144.2k NOK to 5.25m NOK (+3538.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -78.5k NOK → +101.9k NOK (op. margin -54.4% → 1.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 138.5k NOK to a profit of 137.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.18m NOK → 1.32m NOK (equity ratio 40.7% → 46.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.26m NOK → 1.95m NOK (1569% → 37% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 873.7k NOK → 724.5k NOK (-17.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.90m NOK → 1.88m NOK (-1.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 87.0k NOK → 55.0k NOK. Reported fact