Org.nr 984 587 651 2022 → 2023 Year-over-year analysis

A9 TEKNISKE NORGE AS: årsregnskap 2023 vs 2022

Grew 24% on revenue, weaker earnings

approved 2024-08-13; registry 2024-08-17; journal 2024 729202

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A9 TEKNISKE NORGE AS. Revenue 7.94m NOK → 9.84m NOK (+23.9%). Net result +552.0k NOK → +148.2k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A9 TEKNISKE NORGE AS.

Scorecard

Revenue
7.94m NOK 9.84m NOK
+23.9%
Operating result
+573.9k NOK +222.1k NOK
-61.3%
Net result
+552.0k NOK +148.2k NOK
-73.1%
Equity
531.4k NOK n/m
—
Cash
927.7k NOK 909.1k NOK
-2.0%
Total assets
3.60m NOK 4.58m NOK
+27.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.94m NOK to 9.84m NOK (+23.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +573.9k NOK → +222.1k NOK (op. margin 7.2% → 2.3%). Calculated

  • ↓

    Net result weakened

    Net result +552.0k NOK → +148.2k NOK (net margin 7.0% → 1.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 927.7k NOK → 909.1k NOK (-2.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.15m NOK → 3.96m NOK (40% → 40% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.86m NOK → 4.17m NOK (+45.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 NOK → 15.0k NOK. Reported fact