Org.nr 926 178 865 2020 → 2021 Year-over-year analysis

A90 HOLDING AS: årsregnskap 2021 vs 2020

Fresh owner capital

approved 2022-02-28; registry 2022-03-21; journal 2022 154987

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A90 HOLDING AS. Revenue 0 NOK → 150.2k NOK. Equity 24.4k NOK → -173.9k NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A90 HOLDING AS.

Scorecard

Revenue
0 NOK 150.2k NOK
—
Operating result
0 NOK -43.8k NOK
—
Net result
n/m -318.3k NOK
—
Equity
24.4k NOK -173.9k NOK
-811.7%
Cash
n/m 16.2k NOK
—
Total assets
n/m 3.72m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 150.2k NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 144.4k NOK (+120.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result 0 NOK → -43.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 24.4k NOK → -173.9k NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 958 NOK → 3 703 NOK. Reported fact