Org.nr 915 101 763 2017 → 2018 Year-over-year analysis

AALLS AS: årsregnskap 2018 vs 2017

Cash halved-plus

approved 2019-06-17; registry 2019-06-29; journal 2019 561122

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AALLS AS. Net result -11.2k NOK → -10.2k NOK. Equity 7 165 NOK → 5 NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AALLS AS.

Scorecard

Operating result
-11.2k NOK -10.2k NOK
+9.2%
Net result
-11.2k NOK -10.2k NOK
+9.1%
Equity
7 165 NOK 5 NOK
-99.9%
Cash
13.2k NOK 2 738 NOK
-79.2%
Total assets
23.2k NOK 237.3k NOK
+924.7%

What improved

  • ↑

    Operating result improved

    Operating result -11.2k NOK → -10.2k NOK. Calculated

  • ↑

    Net result improved

    Net result -11.2k NOK → -10.2k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 7 165 NOK → 5 NOK (equity ratio 30.9% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 13.2k NOK → 2 738 NOK (-79.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 10.0k NOK → 7.23m NOK. Reported fact