Org.nr 915 101 763 2020 → 2021 Year-over-year analysis

AALLS AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-06-20; registry 2022-06-25; journal 2022 511781

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AALLS AS. Net result -9 030 NOK → -9 500 NOK. Equity 5.30m NOK → 7.30m NOK.

On the constructive side: equity strengthened. Pressures included: operating result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AALLS AS.

Scorecard

Operating result
-8 958 NOK -9 497 NOK
-6.0%
Net result
-9 030 NOK -9 500 NOK
-5.2%
Equity
5.30m NOK 7.30m NOK
+37.5%
Cash
106.2k NOK 1 314 NOK
-98.8%
Total assets
353.0k NOK 408.6k NOK
+15.7%

What improved

  • ↑

    Equity strengthened

    Book equity 5.30m NOK → 7.30m NOK (equity ratio 1502.5% → 1785.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -8 958 NOK → -9 497 NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 106.2k NOK → 1 314 NOK (-98.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.19× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 10.0k NOK → 64.4k NOK. Reported fact