Org.nr 987 328 762 2011 → 2012 Year-over-year analysis

AB ARKITEKTER AS: årsregnskap 2012 vs 2011

Returned to profit

approved 2013-05-31; registry 2013-07-18; journal 2013 575627

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AB ARKITEKTER AS. Revenue 1.32m NOK → 1.31m NOK (-0.9%). Net result -32.7k NOK → +24.2k NOK. Equity 136.8k NOK → 161.0k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AB ARKITEKTER AS.

Scorecard

Revenue
1.32m NOK 1.31m NOK
-0.9%
Operating result
-44.0k NOK +34.1k NOK
+177.4%
Net result
-32.7k NOK +24.2k NOK
+174.0%
Equity
136.8k NOK 161.0k NOK
+17.7%
Cash
12.4k NOK 33.5k NOK
+170.3%
Total assets
342.6k NOK 371.5k NOK
+8.4%

What improved

  • ↑

    Operating result improved

    Operating result -44.0k NOK → +34.1k NOK (op. margin -3.3% → 2.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 32.7k NOK to a profit of 24.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 136.8k NOK → 161.0k NOK (equity ratio 39.9% → 43.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 12.4k NOK → 33.5k NOK (+170.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.32m NOK to 1.31m NOK (-0.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 NOK → 875.4k NOK (0% → 67% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 45.0k NOK → 13.0k NOK (-71.1% YoY). Calculated