Org.nr 987 328 762 2017 → 2018 Year-over-year analysis

AB ARKITEKTER AS: årsregnskap 2018 vs 2017

Shrank 6% on revenue

approved 2019-06-27; registry 2019-07-11; journal 2019 687247

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AB ARKITEKTER AS. Revenue 1.65m NOK → 1.56m NOK (-5.6%). Equity -15.1k NOK → 9.13m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AB ARKITEKTER AS.

Scorecard

Revenue
1.65m NOK 1.56m NOK
-5.6%
Operating result
-2 518 NOK +65.4k NOK
+2698.6%
Equity
-15.1k NOK 9.13m NOK
+60463.8%
Cash
143.0k NOK 150.1k NOK
+4.9%
Total assets
323.8k NOK 418.6k NOK
+29.3%

What improved

  • ↑

    Operating result improved

    Operating result -2 518 NOK → +65.4k NOK (op. margin -0.2% → 4.2%). Calculated

  • ↑

    Equity strengthened

    Book equity -15.1k NOK → 9.13m NOK (equity ratio -4.7% → 2181.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 143.0k NOK → 150.1k NOK (+4.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.95× → 1.17×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.65m NOK to 1.56m NOK (-5.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 3.12m NOK (0% → 200% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 41.9k NOK → 100.6k NOK (+140.0% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact