Org.nr 987 328 762 2019 → 2020 Year-over-year analysis

AB ARKITEKTER AS: årsregnskap 2020 vs 2019

Grew 12% on revenue, weaker earnings

approved 2021-08-25; registry 2021-09-23; journal 2021 791345

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AB ARKITEKTER AS. Revenue 1.40m NOK → 1.57m NOK (+12.4%). Net result -22.5k NOK → -46.7k NOK. Equity 108.1k NOK → 11 NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AB ARKITEKTER AS.

Scorecard

Revenue
1.40m NOK 1.57m NOK
+12.4%
Operating result
-28.9k NOK -58.8k NOK
-103.7%
Net result
-22.5k NOK -46.7k NOK
-107.3%
Equity
108.1k NOK 11 NOK
-100.0%
Cash
67.8k NOK 123.4k NOK
+82.1%
Total assets
346.0k NOK 361.1k NOK
+4.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.40m NOK to 1.57m NOK (+12.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 67.8k NOK → 123.4k NOK (+82.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -28.9k NOK → -58.8k NOK (op. margin -2.1% → -3.7%). Calculated

  • ↓

    Net result weakened

    Net result -22.5k NOK → -46.7k NOK (net margin -1.6% → -3.0%). Calculated

  • ↓

    Equity eroded

    Book equity 108.1k NOK → 11 NOK (equity ratio 31.3% → 0.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.09× → 0.87× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 79.2k NOK → 25.1k NOK (-68.3% YoY). Calculated