Org.nr 987 693 029 2010 → 2011 Year-over-year analysis

AB BYGG OG EIENDOM AS: årsregnskap 2011 vs 2010

Grew 16% on revenue, weaker earnings

approved 2012-05-08; registry 2012-06-28; journal 2012 472619

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AB BYGG OG EIENDOM AS. Revenue 1.93m NOK → 2.23m NOK (+15.5%). Net result +211.5k NOK → +153.6k NOK. Equity 312.2k NOK → 445.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AB BYGG OG EIENDOM AS.

Scorecard

Revenue
1.93m NOK 2.23m NOK
+15.5%
Operating result
+294.5k NOK +213.9k NOK
-27.4%
Net result
+211.5k NOK +153.6k NOK
-27.4%
Equity
312.2k NOK 445.8k NOK
+42.8%
Cash
146.7k NOK 513.3k NOK
+249.9%
Total assets
713.0k NOK 958.3k NOK
+34.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.93m NOK to 2.23m NOK (+15.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 312.2k NOK → 445.8k NOK (equity ratio 43.8% → 46.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 146.7k NOK → 513.3k NOK (+249.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +294.5k NOK → +213.9k NOK (op. margin 15.3% → 9.6%). Calculated

  • ↓

    Net result weakened

    Net result +211.5k NOK → +153.6k NOK (net margin 11.0% → 6.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.39m NOK → 1.83m NOK (72% → 82% of revenue). Calculated