Org.nr 987 693 029 2013 → 2014 Year-over-year analysis

AB BYGG OG EIENDOM AS: årsregnskap 2014 vs 2013

Shrank 83% on revenue

approved 2015-05-22; registry 2015-06-10; journal 2015 448983

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AB BYGG OG EIENDOM AS. Revenue 849.4k NOK → 148.3k NOK (-82.5%). Equity 204.0k NOK → 159.1k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AB BYGG OG EIENDOM AS.

At a glance

Revenue

849.4k NOK 148.3k NOK

-82.5%

Net result

-108.3k NOK n/m

—

Equity

204.0k NOK 159.1k NOK

-22.0%

Cash

204.5k NOK 168.2k NOK

-17.8%

Total assets

208.8k NOK 168.2k NOK

-19.5%

↑
Payroll decreased

Salary cost 712.9k NOK → 65.5k NOK (84% → 44% of revenue). Calculated

↓
Revenue fell

Operating income / revenue moved from 849.4k NOK to 148.3k NOK (-82.5% YoY). Calculated
↓
Equity eroded

Book equity 204.0k NOK → 159.1k NOK (equity ratio 97.7% → 94.6%). Calculated
↓
Cash fell

Bank deposits 204.5k NOK → 168.2k NOK (-17.8% YoY). Calculated