Org.nr 996 428 656 2015 → 2016 Year-over-year analysis

AB BYGGMONTERING AS: årsregnskap 2016 vs 2015

Grew 43% on revenue, weaker earnings

approved 2017-05-24; registry 2017-06-14; journal 2017 441903

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AB BYGGMONTERING AS. Revenue 11.01m NOK → 15.75m NOK (+43.0%). Net result +1.40bn NOK → +2.45m NOK. Equity 337.4k NOK → 1.79m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AB BYGGMONTERING AS.

Scorecard

Revenue
11.01m NOK 15.75m NOK
+43.0%
Net result
+1.40bn NOK +2.45m NOK
-99.8%
Equity
337.4k NOK 1.79m NOK
+430.4%
Cash
536.1k NOK 3.94m NOK
+635.5%
Total assets
4.06m NOK 6.51m NOK
+60.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.01m NOK to 15.75m NOK (+43.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 337.4k NOK → 1.79m NOK (equity ratio 8.3% → 27.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 536.1k NOK → 3.94m NOK (+635.5% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +1.40bn NOK → +2.45m NOK (net margin 12703.7% → 15.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.13m NOK → 7.26m NOK (47% → 46% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.78m NOK → 3.81m NOK (+37.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 200.0k NOK → 217.9k NOK. Reported fact