Org.nr 996 428 656 2018 → 2019 Year-over-year analysis

AB BYGGMONTERING AS: årsregnskap 2019 vs 2018

Shrank 15% on revenue, stronger earnings, cash halved-plus

approved 2020-05-27; registry 2020-06-09; journal 2020 404907

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AB BYGGMONTERING AS. Revenue 12.99m NOK → 11.01m NOK (-15.2%). Net result +233.8k NOK → +1.52m NOK. Equity 2.12m NOK → 2.64m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AB BYGGMONTERING AS.

Scorecard

Revenue
12.99m NOK 11.01m NOK
-15.2%
Operating result
+255.7k NOK +1.96m NOK
+664.9%
Net result
+233.8k NOK +1.52m NOK
+550.2%
Equity
2.12m NOK 2.64m NOK
+24.6%
Cash
915.6k NOK 441.7k NOK
-51.8%
Total assets
3.92m NOK 5.48m NOK
+39.9%

What improved

  • ↑

    Operating result improved

    Operating result +255.7k NOK → +1.96m NOK (op. margin 2.0% → 17.8%). Calculated

  • ↑

    Net result improved

    Net result +233.8k NOK → +1.52m NOK (net margin 1.8% → 13.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.12m NOK → 2.64m NOK (equity ratio 54.1% → 48.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.58m NOK → 5.48m NOK (58% → 50% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 12.99m NOK to 11.01m NOK (-15.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 915.6k NOK → 441.7k NOK (-51.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.59m NOK → 1.89m NOK (-47.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 250.7k NOK → 252.7k NOK. Reported fact