Org.nr 996 428 656 2022 → 2023 Year-over-year analysis

AB BYGGMONTERING AS: årsregnskap 2023 vs 2022

Shrank 31% on revenue, stronger earnings

approved 2024-07-04; registry 2024-07-22; journal 2024 656521

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AB BYGGMONTERING AS. Revenue 12.84m NOK → 8.92m NOK (-30.5%). Net result +122.3k NOK → +1.40m NOK. Equity 3.28m NOK → 2.68m NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AB BYGGMONTERING AS.

Scorecard

Revenue
12.84m NOK 8.92m NOK
-30.5%
Operating result
+722.5k NOK +1.73m NOK
+139.3%
Net result
+122.3k NOK +1.40m NOK
+1046.1%
Equity
3.28m NOK 2.68m NOK
-18.2%
Cash
5.70m NOK 3.22m NOK
-43.6%
Total assets
7.43m NOK 6.36m NOK
-14.5%

What improved

  • ↑

    Operating result improved

    Operating result +722.5k NOK → +1.73m NOK (op. margin 5.6% → 19.4%). Calculated

  • ↑

    Net result improved

    Net result +122.3k NOK → +1.40m NOK (net margin 1.0% → 15.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.78m NOK → 4.25m NOK (45% → 48% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 12.84m NOK to 8.92m NOK (-30.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 3.28m NOK → 2.68m NOK (equity ratio 44.1% → 42.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.70m NOK → 3.22m NOK (-43.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.02m NOK → 2.02m NOK (-33.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 13 → 10. Reported fact