Org.nr 925 603 171 2021 → 2022 Year-over-year analysis

AB-CONSULT AS: årsregnskap 2022 vs 2021

Shrank 40% on revenue, stronger earnings

approved 2023-04-20; registry 2023-04-24; journal 2023 365744

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AB-CONSULT AS. Revenue 893.6k NOK → 536.5k NOK (-40.0%). Net result +26.0k NOK → +102.3k NOK. Equity 133.0k NOK → 235.3k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cogs moved.

Net constructive year on the published lines.

Scorecard

Revenue
893.6k NOK 536.5k NOK
-40.0%
Operating result
+33.3k NOK +134.9k NOK
+305.2%
Net result
+26.0k NOK +102.3k NOK
+293.9%
Equity
133.0k NOK 235.3k NOK
+77.0%
Cash
233.8k NOK 446.5k NOK
+91.0%
Total assets
324.6k NOK 594.6k NOK
+83.2%

What improved

  • ↑

    Operating result improved

    Operating result +33.3k NOK → +134.9k NOK (op. margin 3.7% → 25.2%). Calculated

  • ↑

    Net result improved

    Net result +26.0k NOK → +102.3k NOK (net margin 2.9% → 19.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 133.0k NOK → 235.3k NOK (equity ratio 41.0% → 39.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 233.8k NOK → 446.5k NOK (+91.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.67m NOK → 63.0k NOK (187% → 12% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 893.6k NOK to 536.5k NOK (-40.0% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 106.8k NOK → 141.4k NOK (+32.5% YoY). Calculated