Org.nr 925 603 171 2023 → 2024 Year-over-year analysis

AB-CONSULT AS: årsregnskap 2024 vs 2023

Grew 75% on revenue, stronger earnings, cash halved-plus

approved 2025-05-23; registry 2025-05-31; journal 2025 487730

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AB-CONSULT AS. Revenue 2.12m NOK → 3.72m NOK (+75.2%). Net result +38.7k NOK → +469.1k NOK. Equity 274.0k NOK → 743.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AB-CONSULT AS.

Scorecard

Revenue
2.12m NOK 3.72m NOK
+75.2%
Operating result
+70.4k NOK +606.8k NOK
+762.2%
Net result
+38.7k NOK +469.1k NOK
+1111.6%
Equity
274.0k NOK 743.1k NOK
+171.2%
Cash
301.3k NOK 20.8k NOK
-93.1%
Total assets
673.9k NOK 246.8k NOK
-63.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.12m NOK to 3.72m NOK (+75.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +70.4k NOK → +606.8k NOK (op. margin 3.3% → 16.3%). Calculated

  • ↑

    Net result improved

    Net result +38.7k NOK → +469.1k NOK (net margin 1.8% → 12.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 274.0k NOK → 743.1k NOK (equity ratio 40.7% → 301.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 301.3k NOK → 20.8k NOK (-93.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.19m NOK → 1.62m NOK (56% → 44% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 454.6k NOK → 47.0k NOK (-89.7% YoY). Calculated