Org.nr 995 194 287 2014 → 2015 Year-over-year analysis

AB DAHL INVEST AS: årsregnskap 2015 vs 2014

Returned to profit

approved 2016-04-27; registry 2016-05-10; journal 2016 415087

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AB DAHL INVEST AS. Revenue 11.00m NOK → 11.38m NOK (+3.5%). Net result -424.4k NOK → +948.2k NOK. Equity 736.7k NOK → 684.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AB DAHL INVEST AS.

Scorecard

Revenue
11.00m NOK 11.38m NOK
+3.5%
Operating result
-411.9k NOK +74.7k NOK
+118.1%
Net result
-424.4k NOK +948.2k NOK
+323.4%
Equity
736.7k NOK 684.9k NOK
-7.0%
Cash
25.6k NOK 623.3k NOK
+2330.8%
Total assets
2.22m NOK 4.63m NOK
+108.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.00m NOK to 11.38m NOK (+3.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -411.9k NOK → +74.7k NOK (op. margin -3.7% → 0.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 424.4k NOK to a profit of 948.2k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 25.6k NOK → 623.3k NOK (+2330.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.63m NOK → 2.52m NOK (24% → 22% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 736.7k NOK → 684.9k NOK (equity ratio 33.3% → 14.8%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6.00m NOK → 4.71m NOK (-21.5% YoY). Calculated