Org.nr 995 194 287 2016 → 2017 Year-over-year analysis

AB DAHL INVEST AS: årsregnskap 2017 vs 2016

Shrank 6% on revenue, returned to profit, cash halved-plus

approved 2018-05-04; registry 2018-06-05; journal 2018 405363

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AB DAHL INVEST AS. Revenue 12.87m NOK → 12.15m NOK (-5.6%). Net result -379.5k NOK → +332.6k NOK. Equity 1.31m NOK → 1.64m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AB DAHL INVEST AS.

Scorecard

Revenue
12.87m NOK 12.15m NOK
-5.6%
Operating result
-481.8k NOK +459.8k NOK
+195.4%
Net result
-379.5k NOK +332.6k NOK
+187.7%
Equity
1.31m NOK 1.64m NOK
+25.5%
Cash
359.2k NOK 124.3k NOK
-65.4%
Total assets
3.29m NOK 4.12m NOK
+25.4%

What improved

  • ↑

    Operating result improved

    Operating result -481.8k NOK → +459.8k NOK (op. margin -3.7% → 3.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 379.5k NOK to a profit of 332.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.31m NOK → 1.64m NOK (equity ratio 39.7% → 39.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.53m NOK → 2.48m NOK (20% → 20% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 12.87m NOK to 12.15m NOK (-5.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 359.2k NOK → 124.3k NOK (-65.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 7.27m NOK → 5.99m NOK (-17.7% YoY). Calculated