Org.nr 976 328 159 1999 → 2000 Year-over-year analysis

AB DENTALSERVICE AS: årsregnskap 2000 vs 1999

Grew 32% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for AB DENTALSERVICE AS. Revenue 1.61m NOK → 2.13m NOK (+32.0%). Net result +22.1k NOK → +296.3k NOK. Equity 129.5k NOK → 115.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AB DENTALSERVICE AS.

Scorecard

Revenue
1.61m NOK 2.13m NOK
+32.0%
Operating result
+59.5k NOK +529.9k NOK
+791.1%
Net result
+22.1k NOK +296.3k NOK
+1242.1%
Equity
129.5k NOK 115.8k NOK
-10.6%
Total assets
798.7k NOK 146.6k NOK
-81.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.61m NOK to 2.13m NOK (+32.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +59.5k NOK → +529.9k NOK (op. margin 3.7% → 24.9%). Calculated

  • ↑

    Net result improved

    Net result +22.1k NOK → +296.3k NOK (net margin 1.4% → 13.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 129.5k NOK → 115.8k NOK (equity ratio 16.2% → 79.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 702.8k NOK → 744.4k NOK (44% → 35% of revenue). Calculated