Org.nr 976 328 159 2004 → 2005 Year-over-year analysis

AB DENTALSERVICE AS: årsregnskap 2005 vs 2004

A steady year on the published lines

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AB DENTALSERVICE AS. Net result +88.1k NOK → +92.0k NOK. Equity 119.3k NOK → 211.3k NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
n/m 1.94m NOK
—
Operating result
+96.5k NOK +165.8k NOK
+71.8%
Net result
+88.1k NOK +92.0k NOK
+4.5%
Equity
119.3k NOK 211.3k NOK
+77.2%
Total assets
1.16m NOK 1.11m NOK
-4.8%

What improved

  • ↑

    Operating result improved

    Operating result +96.5k NOK → +165.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 119.3k NOK → 211.3k NOK (equity ratio 10.3% → 19.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 708.6k NOK → 657.9k NOK. Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 17.44× → 0.91× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated