Org.nr 976 328 159 2009 → 2010 Year-over-year analysis

AB DENTALSERVICE AS: årsregnskap 2010 vs 2009

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AB DENTALSERVICE AS. Net result +472.2k NOK → +334.1k NOK. Equity 1.34m NOK → 1.07m NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: net result weakened; equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
n/m 3.10m NOK
—
Operating result
+231.5k NOK +456.7k NOK
+97.3%
Net result
+472.2k NOK +334.1k NOK
-29.2%
Equity
1.34m NOK 1.07m NOK
-19.9%
Cash
n/m 1.07m NOK
—
Total assets
1.66m NOK 2.14m NOK
+29.2%

What improved

  • ↑

    Operating result improved

    Operating result +231.5k NOK → +456.7k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 7.97m NOK → 1 311 NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +472.2k NOK → +334.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.34m NOK → 1.07m NOK (equity ratio 80.8% → 50.1%). Calculated