Org.nr 976 328 159 2016 → 2017 Year-over-year analysis

AB DENTALSERVICE AS: årsregnskap 2017 vs 2016

Grew 38% on revenue, stronger earnings

approved 2018-05-25; registry 2018-06-23; journal 2018 540028

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AB DENTALSERVICE AS. Revenue 2.20m NOK → 3.04m NOK (+37.9%). Net result +20.6k NOK → +191.9k NOK. Equity 1.21m NOK → 1.40m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AB DENTALSERVICE AS.

Scorecard

Revenue
2.20m NOK 3.04m NOK
+37.9%
Net result
+20.6k NOK +191.9k NOK
+832.6%
Equity
1.21m NOK 1.40m NOK
+15.8%
Cash
494.3k NOK 815.4k NOK
+65.0%
Total assets
1.53m NOK 1.80m NOK
+17.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.20m NOK to 3.04m NOK (+37.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +20.6k NOK → +191.9k NOK (net margin 0.9% → 6.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.21m NOK → 1.40m NOK (equity ratio 79.2% → 78.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 494.3k NOK → 815.4k NOK (+65.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 25.5k NOK → 8.19m NOK (1% → 270% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 472.6k NOK → 863.1k NOK (+82.6% YoY). Calculated