Org.nr 991 029 273 2020 → 2021 Year-over-year analysis

AB EIENDOM FLORØ AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2022-05-23; registry 2022-05-28; journal 2022 351590

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AB EIENDOM FLORØ AS. Revenue 140.1k NOK → 140.1k NOK (0.0%). Net result -41.2k NOK → -22.3k NOK. Equity 417.7k NOK → 395.4k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AB EIENDOM FLORØ AS.

Scorecard

Revenue
140.1k NOK 140.1k NOK
0.0%
Operating result
+36.4k NOK +44.9k NOK
+23.6%
Net result
-41.2k NOK -22.3k NOK
+46.0%
Equity
417.7k NOK 395.4k NOK
-5.3%
Cash
25.7k NOK 6 605 NOK
-74.3%
Total assets
4.23m NOK 4.21m NOK
-0.6%

What improved

  • ↑

    Operating result improved

    Operating result +36.4k NOK → +44.9k NOK (op. margin 25.9% → 32.1%). Calculated

  • ↑

    Net result improved

    Net result -41.2k NOK → -22.3k NOK (net margin -29.4% → -15.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 417.7k NOK → 395.4k NOK (equity ratio 9.9% → 9.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 25.7k NOK → 6 605 NOK (-74.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation