Org.nr 913 571 363 2021 → 2022 Year-over-year analysis

AB EIGEDOM AS: årsregnskap 2022 vs 2021

Grew 104457% on revenue

approved 2023-03-14; registry 2023-03-21; journal 2023 329163

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AB EIGEDOM AS. Revenue 1 457 NOK → 1.52m NOK (+104457.0%). Net result +496.2k NOK → +521.7k NOK. Equity 9.64m NOK → 1.16m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AB EIGEDOM AS.

Scorecard

Revenue
1 457 NOK 1.52m NOK
+104457.0%
Operating result
+742.4k NOK +778.9k NOK
+4.9%
Net result
+496.2k NOK +521.7k NOK
+5.1%
Equity
9.64m NOK 1.16m NOK
-88.0%
Cash
398.2k NOK 719.1k NOK
+80.6%
Total assets
11.61m NOK 13.07m NOK
+12.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 457 NOK to 1.52m NOK (+104457.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +742.4k NOK → +778.9k NOK (op. margin 50951.5% → 51.1%). Calculated

  • ↑

    Net result improved

    Net result +496.2k NOK → +521.7k NOK (net margin 34058.1% → 34.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 398.2k NOK → 719.1k NOK (+80.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 9.64m NOK → 1.16m NOK (equity ratio 83.0% → 8.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.79× → 0.14× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation