Org.nr 962 367 593 2006 → 2007 Year-over-year analysis

AB ELEKTRISK AS: årsregnskap 2007 vs 2006

Grew 62% on revenue, stronger earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AB ELEKTRISK AS. Revenue 4.42m NOK → 7.15m NOK (+61.9%). Net result +193.1k NOK → +327.0k NOK. Equity 504.9k NOK → 531.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AB ELEKTRISK AS.

Scorecard

Revenue
4.42m NOK 7.15m NOK
+61.9%
Operating result
+286.7k NOK +479.1k NOK
+67.1%
Net result
+193.1k NOK +327.0k NOK
+69.4%
Equity
504.9k NOK 531.9k NOK
+5.4%
Total assets
2.51m NOK 3.47m NOK
+38.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.42m NOK to 7.15m NOK (+61.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +286.7k NOK → +479.1k NOK (op. margin 6.5% → 6.7%). Calculated

  • ↑

    Net result improved

    Net result +193.1k NOK → +327.0k NOK (net margin 4.4% → 4.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 504.9k NOK → 531.9k NOK (equity ratio 20.1% → 15.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100 NOK → 100.0k NOK (+99.9k NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 1.85m NOK → 2.57m NOK (42% → 36% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 359.2k NOK → 2.97m NOK (+728.0% YoY). Calculated