Org.nr 962 367 593 2019 → 2020 Year-over-year analysis

AB ELEKTRISK AS: årsregnskap 2020 vs 2019

Stronger earnings

approved 2021-09-06; registry 2021-09-30; journal 2021 758360

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AB ELEKTRISK AS. Revenue 6.42m NOK → 6.30m NOK (-1.9%). Net result +36.7k NOK → +95.3k NOK. Equity 14.5k NOK → 1.11m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AB ELEKTRISK AS.

Scorecard

Revenue
6.42m NOK 6.30m NOK
-1.9%
Operating result
+76.0k NOK +134.6k NOK
+77.2%
Net result
+36.7k NOK +95.3k NOK
+159.6%
Equity
14.5k NOK 1.11m NOK
+7564.5%
Cash
437.1k NOK 537.5k NOK
+23.0%
Total assets
3.79m NOK 4.15m NOK
+9.6%

What improved

  • ↑

    Operating result improved

    Operating result +76.0k NOK → +134.6k NOK (op. margin 1.2% → 2.1%). Calculated

  • ↑

    Net result improved

    Net result +36.7k NOK → +95.3k NOK (net margin 0.6% → 1.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 14.5k NOK → 1.11m NOK (equity ratio 0.4% → 26.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 437.1k NOK → 537.5k NOK (+23.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.42m NOK to 6.30m NOK (-1.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.83m NOK → 2.97m NOK (44% → 47% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.09m NOK → 1.78m NOK (-14.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 35.8k NOK → 25.8k NOK. Reported fact