Org.nr 888 026 452 2018 → 2019 Year-over-year analysis

AB ENERGIFORVALTNING AS: årsregnskap 2019 vs 2018

Shrank 79% on revenue, slipped into loss, cash halved-plus

approved 2020-05-29; registry 2020-06-20; journal 2020 483544

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AB ENERGIFORVALTNING AS. Revenue 1.22m NOK → 261.3k NOK (-78.6%). Net result +76.5k NOK → -32.7k NOK. Equity 80.3k NOK → 47.6k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
1.22m NOK 261.3k NOK
-78.6%
Operating result
+76.4k NOK -32.6k NOK
-142.7%
Net result
+76.5k NOK -32.7k NOK
-142.8%
Equity
80.3k NOK 47.6k NOK
-40.7%
Cash
150.2k NOK 12.3k NOK
-91.8%
Total assets
164.1k NOK 97.2k NOK
-40.7%

What improved

  • ↑

    Payroll decreased

    Salary cost 5.11m NOK → 211.9k NOK (419% → 81% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.22m NOK to 261.3k NOK (-78.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +76.4k NOK → -32.6k NOK (op. margin 6.3% → -12.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 76.5k NOK profit to a loss of 32.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 80.3k NOK → 47.6k NOK (equity ratio 48.9% → 48.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 150.2k NOK → 12.3k NOK (-91.8% YoY). Calculated