Org.nr 966 238 712 1993 → 1994 Year-over-year analysis

AB EXTRA AS: årsregnskap 1994 vs 1993

Shrank 94% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1994 with 1993 for AB EXTRA AS. Revenue 1.21m NOK → 75.0k NOK (-93.8%). Equity -136.9k NOK → -67.6k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AB EXTRA AS.

Scorecard

Revenue
1.21m NOK 75.0k NOK
-93.8%
Operating result
+182.4k NOK +69.3k NOK
-62.0%
Net result
+186.9k NOK n/m
—
Equity
-136.9k NOK -67.6k NOK
+50.6%
Total assets
7 135 NOK 1 422 NOK
-80.1%

What improved

  • ↑

    Equity strengthened

    Book equity -136.9k NOK → -67.6k NOK (equity ratio -1918.2% → -4752.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.21m NOK to 75.0k NOK (-93.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +182.4k NOK → +69.3k NOK (op. margin 15.1% → 92.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4752.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation