Org.nr 976 521 803 2004 → 2005 Year-over-year analysis

AB FJORDLAND AS: årsregnskap 2005 vs 2004

Grew 3168% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AB FJORDLAND AS. Revenue 3 106 NOK → 101.5k NOK (+3167.9%). Net result -143.6k NOK → -26.8k NOK. Equity -612.9k NOK → -639.7k NOK.

On the constructive side: revenue rose; net result improved; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AB FJORDLAND AS.

Scorecard

Revenue
3 106 NOK 101.5k NOK
+3167.9%
Operating result
-57.4k NOK n/m
—
Net result
-143.6k NOK -26.8k NOK
+81.4%
Equity
-612.9k NOK -639.7k NOK
-4.4%
Total assets
1.59m NOK 1.61m NOK
+1.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3 106 NOK to 101.5k NOK (+3167.9% YoY). Calculated

  • ↑

    Net result improved

    Net result -143.6k NOK → -26.8k NOK (net margin -4623.2% → -26.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.74× → 6.26×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -612.9k NOK → -639.7k NOK (equity ratio -38.6% → -39.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -39.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation