Org.nr 976 521 803 2015 → 2016 Year-over-year analysis

AB FJORDLAND AS: årsregnskap 2016 vs 2015

Grew 1059940% on revenue, cash halved-plus

approved 2017-04-21; registry 2017-07-17; journal 2017 699362

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AB FJORDLAND AS. Revenue 5 164 NOK → 54.74m NOK (+1059940.4%). Equity 19.04m NOK → 20.44m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs moved. All figures are taken from the published annual accounts for AB FJORDLAND AS.

Scorecard

Revenue
5 164 NOK 54.74m NOK
+1059940.4%
Operating result
n/m +2.30m NOK
—
Net result
+36.4k NOK n/m
—
Equity
19.04m NOK 20.44m NOK
+7.4%
Cash
3.67m NOK 448.7k NOK
-87.8%
Total assets
82.91m NOK 68.42m NOK
-17.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5 164 NOK to 54.74m NOK (+1059940.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 19.04m NOK → 20.44m NOK (equity ratio 23.0% → 29.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.67m NOK → 448.7k NOK (-87.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.67m NOK → 448.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 750 NOK → 51.2k NOK (+6726.0% YoY). Calculated