Org.nr 976 521 803 2019 → 2020 Year-over-year analysis

AB FJORDLAND AS: årsregnskap 2020 vs 2019

Shrank 57% on revenue, stronger earnings

approved 2021-06-18; registry 2021-07-15; journal 2021 494633

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AB FJORDLAND AS. Revenue 12.42m NOK → 5.34m NOK (-57.0%). Net result -1.72m NOK → -884.9k NOK. Equity 16.14m NOK → 15.26m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AB FJORDLAND AS.

Scorecard

Revenue
12.42m NOK 5.34m NOK
-57.0%
Operating result
-203.9k NOK +472.7k NOK
+331.9%
Net result
-1.72m NOK -884.9k NOK
+48.6%
Equity
16.14m NOK 15.26m NOK
-5.5%
Cash
319.9k NOK 567.4k NOK
+77.4%
Total assets
66.05m NOK 65.12m NOK
-1.4%

What improved

  • ↑

    Operating result improved

    Operating result -203.9k NOK → +472.7k NOK (op. margin -1.6% → 8.8%). Calculated

  • ↑

    Net result improved

    Net result -1.72m NOK → -884.9k NOK (net margin -13.9% → -16.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 319.9k NOK → 567.4k NOK (+77.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 12.42m NOK to 5.34m NOK (-57.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 16.14m NOK → 15.26m NOK (equity ratio 24.4% → 23.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.13× → 0.70× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 8.06m NOK → 8 055 NOK (-99.9% YoY). Calculated