Org.nr 916 998 600 2017 → 2018 Year-over-year analysis

AB-GARAGE AS: årsregnskap 2018 vs 2017

Grew 106% on revenue, returned to profit

approved 2019-05-31; registry 2019-06-27; journal 2019 583685

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AB-GARAGE AS. Revenue 357.4k NOK → 735.6k NOK (+105.8%). Net result -38.7k NOK → +172.7k NOK. Equity 99.9k NOK → 11.17m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AB-GARAGE AS.

Scorecard

Revenue
357.4k NOK 735.6k NOK
+105.8%
Operating result
-38.7k NOK +172.7k NOK
+545.8%
Net result
-38.7k NOK +172.7k NOK
+545.9%
Equity
99.9k NOK 11.17m NOK
+11085.2%
Cash
57.6k NOK 100.8k NOK
+75.0%
Total assets
165.7k NOK 241.7k NOK
+45.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 357.4k NOK to 735.6k NOK (+105.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -38.7k NOK → +172.7k NOK (op. margin -10.8% → 23.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 38.7k NOK to a profit of 172.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 99.9k NOK → 11.17m NOK (equity ratio 60.3% → 4621.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 57.6k NOK → 100.8k NOK (+75.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 361.6k NOK → 546.9k NOK (+51.3% YoY). Calculated