Org.nr 985 143 412 2002 → 2003 Year-over-year analysis

AB GASOLINE AS: årsregnskap 2003 vs 2002

Grew 29% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for AB GASOLINE AS. Revenue 646.6k NOK → 835.5k NOK (+29.2%). Net result +13.5k NOK → +5.42m NOK. Equity 120.5k NOK → 241.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AB GASOLINE AS.

Scorecard

Revenue
646.6k NOK 835.5k NOK
+29.2%
Operating result
+12.5k NOK +810.5k NOK
+6407.3%
Net result
+13.5k NOK +5.42m NOK
+40187.2%
Equity
120.5k NOK 241.1k NOK
+100.2%
Total assets
1 037 NOK 1.35m NOK
+129893.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 646.6k NOK to 835.5k NOK (+29.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +12.5k NOK → +810.5k NOK (op. margin 1.9% → 97.0%). Calculated

  • ↑

    Net result improved

    Net result +13.5k NOK → +5.42m NOK (net margin 2.1% → 648.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 120.5k NOK → 241.1k NOK (equity ratio 11615.7% → 17.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 12.51×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 60.9k NOK → 2.66m NOK (9% → 319% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 548.9k NOK → 17.9k NOK (-96.7% YoY). Calculated