Org.nr 985 143 412 2004 → 2005 Year-over-year analysis

AB GASOLINE AS: årsregnskap 2005 vs 2004

Grew 13% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AB GASOLINE AS. Revenue 10.42m NOK → 11.80m NOK (+13.2%). Net result +244.2k NOK → +493.1k NOK. Equity 175.3k NOK → 668.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AB GASOLINE AS.

Scorecard

Revenue
10.42m NOK 11.80m NOK
+13.2%
Operating result
+418.1k NOK +685.8k NOK
+64.0%
Net result
+244.2k NOK +493.1k NOK
+101.9%
Equity
175.3k NOK 668.4k NOK
+281.2%
Total assets
n/m 1.86m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.42m NOK to 11.80m NOK (+13.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +418.1k NOK → +685.8k NOK (op. margin 4.0% → 5.8%). Calculated

  • ↑

    Net result improved

    Net result +244.2k NOK → +493.1k NOK (net margin 2.3% → 4.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 175.3k NOK → 668.4k NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 727.6k NOK → 901.1k NOK (7% → 8% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 8.64m NOK → 9.59m NOK (+10.9% YoY). Calculated