Org.nr 994 527 932 2019 → 2020 Year-over-year analysis

AB HAGE & GRAVESERVICE AS: årsregnskap 2020 vs 2019

Shrank 10% on revenue, slipped into loss

approved 2021-04-20; registry 2021-05-12; journal 2021 282387

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AB HAGE & GRAVESERVICE AS. Revenue 2.40m NOK → 2.17m NOK (-9.7%). Net result +110.8k NOK → -442 NOK. Equity -629.9k NOK → -630.4k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AB HAGE & GRAVESERVICE AS.

Scorecard

Revenue
2.40m NOK 2.17m NOK
-9.7%
Operating result
+119.7k NOK +7 574 NOK
-93.7%
Net result
+110.8k NOK -442 NOK
-100.4%
Equity
-629.9k NOK -630.4k NOK
-0.1%
Cash
-123.6k NOK -118.9k NOK
+3.9%
Total assets
-282.9k NOK -271.9k NOK
+3.9%

What improved

  • ↑

    Cash rose

    Bank deposits -123.6k NOK → -118.9k NOK (+3.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 808.2k NOK → 551.0k NOK (34% → 25% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.40m NOK to 2.17m NOK (-9.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +119.7k NOK → +7 574 NOK (op. margin 5.0% → 0.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 110.8k NOK profit to a loss of 442 NOK. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 503.1k NOK → 615.4k NOK (+22.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 120.0k NOK → 80.0k NOK. Reported fact