Org.nr 988 539 449 2010 → 2011 Year-over-year analysis

AB IMPORT AS: årsregnskap 2011 vs 2010

Shrank 47% on revenue, returned to profit, cash halved-plus

approved 2012-06-30; registry 2012-09-13; journal 2012 765834

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AB IMPORT AS. Revenue 386.0k NOK → 205.6k NOK (-46.7%). Net result -29.7k NOK → +30.0k NOK. Equity 387.6k NOK → 417.5k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AB IMPORT AS.

Scorecard

Revenue
386.0k NOK 205.6k NOK
-46.7%
Operating result
-17.5k NOK +47.8k NOK
+373.7%
Net result
-29.7k NOK +30.0k NOK
+200.8%
Equity
387.6k NOK 417.5k NOK
+7.7%
Cash
179.3k NOK 78.2k NOK
-56.4%
Total assets
903.3k NOK 798.4k NOK
-11.6%

What improved

  • ↑

    Operating result improved

    Operating result -17.5k NOK → +47.8k NOK (op. margin -4.5% → 23.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 29.7k NOK to a profit of 30.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 387.6k NOK → 417.5k NOK (equity ratio 42.9% → 52.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 386.0k NOK to 205.6k NOK (-46.7% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 179.3k NOK → 78.2k NOK (-56.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 348.4k NOK → 114.9k NOK (-67.0% YoY). Calculated