Org.nr 988 539 449 2015 → 2016 Year-over-year analysis

AB IMPORT AS: årsregnskap 2016 vs 2015

Grew 13% on revenue, cash halved-plus

approved 2017-05-26; registry 2017-07-04; journal 2017 605251

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AB IMPORT AS. Revenue 786.1k NOK → 888.4k NOK (+13.0%). Equity 663.8k NOK → 764.0k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AB IMPORT AS.

Scorecard

Revenue
786.1k NOK 888.4k NOK
+13.0%
Net result
n/m +230.2k NOK
—
Equity
663.8k NOK 764.0k NOK
+15.1%
Cash
349.6k NOK 115.3k NOK
-67.0%
Total assets
896.3k NOK 20.5k NOK
-97.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 786.1k NOK to 888.4k NOK (+13.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 663.8k NOK → 764.0k NOK (equity ratio 74.1% → 3728.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 349.6k NOK → 115.3k NOK (-67.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost -45.3k NOK → 13.2k NOK (-6% → 1% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 473.6k NOK → 316.6k NOK (-33.1% YoY). Calculated