AB IMPORT AS: årsregnskap 2018 vs 2017
Grew 116994% on revenue
approved 2019-05-06; registry 2019-05-27; journal 2019 362302
Summary
What changed
Comparing Årsregnskap 2018 with 2017 for AB IMPORT AS. Revenue 1 419 NOK → 1.66m NOK (+116993.7%). Equity 994.2k NOK → 2 169 NOK.
On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded; cash fell.
Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for AB IMPORT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 419 NOK to 1.66m NOK (+116993.7% YoY). Calculated
-
↑
Payroll decreased
Salary cost 13.2k NOK → 3 NOK (930% → 0% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 994.2k NOK → 2 169 NOK (equity ratio 81.7% → 0.2%). Calculated
-
↓
Cash fell
Bank deposits 391.7k NOK → 235.7k NOK (-39.8% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 347.5k NOK → 595.2k NOK (+71.3% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 216.0k NOK → 251.3k NOK. Reported fact