Org.nr 988 539 449 2022 → 2023 Year-over-year analysis

AB IMPORT AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-03-13; registry 2024-04-02; journal 2024 343195

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AB IMPORT AS. Revenue 2.99m NOK → 2.85m NOK (-4.8%). Net result +800.2k NOK → +249.2k NOK. Equity 1.02m NOK → 1.27m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; cogs moved.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AB IMPORT AS.

Scorecard

Revenue
2.99m NOK 2.85m NOK
-4.8%
Operating result
+68.7k NOK +361.5k NOK
+426.4%
Net result
+800.2k NOK +249.2k NOK
-68.9%
Equity
1.02m NOK 1.27m NOK
+24.4%
Cash
435.5k NOK 452.8k NOK
+4.0%
Total assets
2.58m NOK 1.39m NOK
-46.1%

What improved

  • ↑

    Operating result improved

    Operating result +68.7k NOK → +361.5k NOK (op. margin 2.3% → 12.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.02m NOK → 1.27m NOK (equity ratio 39.6% → 91.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 435.5k NOK → 452.8k NOK (+4.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 732.1k NOK → 1 732 NOK (24% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.99m NOK to 2.85m NOK (-4.8% YoY). Calculated

  • ↓

    Net result weakened

    Net result +800.2k NOK → +249.2k NOK (net margin 26.7% → 8.8%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 67.7k NOK → 2.17m NOK (+3108.2% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact