Org.nr 938 991 669 1998 → 1999 Year-over-year analysis

AB Invest A/S: årsregnskap 1999 vs 1998

Weaker earnings, cash halved-plus, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for AB Invest A/S. Revenue 0 NOK → 0 NOK (0.0%). Net result -276.3k NOK → -2.08m NOK. Equity 20.26m NOK → -21.03m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AB Invest A/S.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+1.04m NOK +563.4k NOK
-45.8%
Net result
-276.3k NOK -2.08m NOK
-652.1%
Equity
20.26m NOK -21.03m NOK
-203.8%
Cash
1.24m NOK 621.2k NOK
-50.0%
Total assets
43.48m NOK 51.00m NOK
+17.3%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.04m NOK → +563.4k NOK. Calculated

  • ↓

    Net result weakened

    Net result -276.3k NOK → -2.08m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 20.26m NOK → -21.03m NOK (equity ratio 46.6% → -41.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.24m NOK → 621.2k NOK (-50.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.74× → -0.65× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -41.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 25.0k NOK → 27.36m NOK. Reported fact