Org.nr 938 991 669 2010 → 2011 Year-over-year analysis

AB Invest A/S: årsregnskap 2011 vs 2010

Mixed movements in the accounts

approved 2012-05-25; registry 2012-09-18

Summary

What changed

Comparing Årsregnskap 2011 with 2010 for AB Invest A/S. Revenue 3 NOK → 3 NOK (0.0%). Equity 198.83m NOK → 193.84m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AB Invest A/S.

At a glance

Revenue

3 NOK 3 NOK

0.0%

Operating result

n/m -10.28m NOK

—

Equity

198.83m NOK 193.84m NOK

-2.5%

Cash

28.98m NOK 46.01m NOK

+58.8%

Total assets

256.51m NOK 219.42m NOK

-14.5%

↑
Cash rose

Bank deposits 28.98m NOK → 46.01m NOK (+58.8% YoY). Calculated
↑
Payroll decreased

Salary cost 3.38m NOK → 505.7k NOK (112529200% → 16856800% of revenue). Calculated

↓
Equity eroded

Book equity 198.83m NOK → 193.84m NOK (equity ratio 77.5% → 88.3%). Calculated

·
COGS fell

COGS / varekostnad 2.93m NOK → 2.83m NOK (-3.4% YoY). Calculated
·
Book investments changed

Investment / intangible book value 10 NOK → 10.29m NOK. Reported fact