Org.nr 938 991 669 2017 → 2018 Year-over-year analysis

AB Invest A/S: årsregnskap 2018 vs 2017

Grew 167% on revenue, returned to profit

approved 2019-03-26; registry 2019-05-08; journal 2019 314560

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AB Invest A/S. Revenue 1.20m NOK → 3.20m NOK (+166.5%). Net result -34.78m NOK → +97.53m NOK. Equity 266.60m NOK → 297.76m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened.

Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for AB Invest A/S.

Scorecard

Revenue
1.20m NOK 3.20m NOK
+166.5%
Net result
-34.78m NOK +97.53m NOK
+380.5%
Equity
266.60m NOK 297.76m NOK
+11.7%
Cash
373.2k NOK 686.8k NOK
+84.0%
Total assets
2.96bn NOK 3.32bn NOK
+12.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.20m NOK to 3.20m NOK (+166.5% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 34.78m NOK to a profit of 97.53m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 266.60m NOK → 297.76m NOK (equity ratio 9.0% → 9.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 373.2k NOK → 686.8k NOK (+84.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 49.40m NOK → 41.14m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 4.05m NOK → 6.82m NOK (337% → 213% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.06m NOK → 109.38m NOK (+3474.3% YoY). Calculated