Org.nr 938 991 669 2022 → 2023 Year-over-year analysis

AB Invest A/S: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-04-25; registry 2024-06-14; journal 2024 463226

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AB Invest A/S. Revenue 9.28m NOK → 9.46m NOK (+2.0%). Net result +22.92m NOK → +4.53m NOK. Equity 369.21m NOK → 288.74m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for AB Invest A/S.

Scorecard

Revenue
9.28m NOK 9.46m NOK
+2.0%
Operating result
-15.06m NOK -15.81m NOK
-4.9%
Net result
+22.92m NOK +4.53m NOK
-80.2%
Equity
369.21m NOK 288.74m NOK
-21.8%
Cash
248.07m NOK 189.12m NOK
-23.8%
Total assets
4.66bn NOK 5.12bn NOK
+9.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.28m NOK to 9.46m NOK (+2.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 16.18m NOK → 14.76m NOK (174% → 156% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -15.06m NOK → -15.81m NOK (op. margin -162.4% → -167.1%). Calculated

  • ↓

    Net result weakened

    Net result +22.92m NOK → +4.53m NOK (net margin 247.1% → 47.9%). Calculated

  • ↓

    Equity eroded

    Book equity 369.21m NOK → 288.74m NOK (equity ratio 7.9% → 5.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 248.07m NOK → 189.12m NOK (-23.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 17.90m NOK → 1.90m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 143.98m NOK → 245.91m NOK (+70.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.33bn NOK → 3.84bn NOK. Reported fact