Org.nr 935 464 307 2007 → 2008 Year-over-year analysis

AB-INVEST AS: årsregnskap 2008 vs 2007

Shrank 100% on revenue, stronger earnings, cash halved-plus

approved 2009-06-29; registry 2009-09-08

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AB-INVEST AS. Revenue 1118056.99bn NOK → 180.80m NOK (-100.0%). Net result +4.03m NOK → +6.63m NOK. Equity 17.78m NOK → 25.68m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AB-INVEST AS.

Scorecard

Revenue
1118056.99bn NOK 180.80m NOK
-100.0%
Net result
+4.03m NOK +6.63m NOK
+64.7%
Equity
17.78m NOK 25.68m NOK
+44.4%
Cash
4.90m NOK 1.31m NOK
-73.2%
Total assets
40.10m NOK 36.72m NOK
-8.4%

What improved

  • ↑

    Net result improved

    Net result +4.03m NOK → +6.63m NOK (net margin 0.0% → 3.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 17.78m NOK → 25.68m NOK (equity ratio 44.3% → 69.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1118056.99bn NOK to 180.80m NOK (-100.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 4.90m NOK → 1.31m NOK (-73.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 15.22m NOK → 16.37m NOK (0% → 9% of revenue). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.90m NOK → 1.31m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 200.00bn NOK → 15.2k NOK. Reported fact