Org.nr 935 464 307 2017 → 2018 Year-over-year analysis

AB-INVEST AS: årsregnskap 2018 vs 2017

Cash halved-plus

approved 2019-06-18; registry 2019-07-03; journal 2019 589249

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AB-INVEST AS. Revenue 1.71m NOK → 1.76m NOK (+3.0%). Net result +901.9k NOK → +900.8k NOK. Equity 44.51m NOK → 39.41m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; payroll increased; cogs fell. All figures are taken from the published annual accounts for AB-INVEST AS.

Scorecard

Revenue
1.71m NOK 1.76m NOK
+3.0%
Operating result
+1 943 NOK +972.4k NOK
+49946.0%
Net result
+901.9k NOK +900.8k NOK
-0.1%
Equity
44.51m NOK 39.41m NOK
-11.5%
Cash
2.55m NOK 1.02m NOK
-60.0%
Total assets
52.84m NOK 53.69m NOK
+1.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.71m NOK to 1.76m NOK (+3.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 943 NOK → +972.4k NOK (op. margin 0.1% → 55.3%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 44.51m NOK → 39.41m NOK (equity ratio 84.2% → 73.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.55m NOK → 1.02m NOK (-60.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.55m NOK → 1.02m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 20.56m NOK → 21.32m NOK (1204% → 1212% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 46.17m NOK → 44.62m NOK (-3.4% YoY). Calculated