Org.nr 935 464 307 2019 → 2020 Year-over-year analysis

AB-INVEST AS: årsregnskap 2020 vs 2019

Weaker earnings, cash halved-plus

approved 2021-06-03; registry 2021-06-29; journal 2021 411342

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AB-INVEST AS. Revenue 1.78m NOK → 1.81m NOK (+1.9%). Net result +15.76m NOK → +4.59m NOK. Equity 36.51m NOK → 31.11m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AB-INVEST AS.

Scorecard

Revenue
1.78m NOK 1.81m NOK
+1.9%
Operating result
+961.7k NOK +998.4k NOK
+3.8%
Net result
+15.76m NOK +4.59m NOK
-70.9%
Equity
36.51m NOK 31.11m NOK
-14.8%
Cash
954.1k NOK 289.1k NOK
-69.7%
Total assets
50.71m NOK 49.30m NOK
-2.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.78m NOK to 1.81m NOK (+1.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +961.7k NOK → +998.4k NOK (op. margin 54.0% → 55.0%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +15.76m NOK → +4.59m NOK (net margin 884.7% → 253.2%). Calculated

  • ↓

    Equity eroded

    Book equity 36.51m NOK → 31.11m NOK (equity ratio 72.0% → 63.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 954.1k NOK → 289.1k NOK (-69.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 18.89m NOK → 18.97m NOK (1060% → 1046% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 38.30m NOK → 43.18m NOK (+12.7% YoY). Calculated