Org.nr 935 464 307 2021 → 2022 Year-over-year analysis

AB-INVEST AS: årsregnskap 2022 vs 2021

Grew 318% on revenue

approved 2023-06-20; registry 2023-06-28; journal 2023 512408

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AB-INVEST AS. Revenue 1.73m NOK → 7.22m NOK (+318.0%). Net result +8.16m NOK → +6.70m NOK. Equity 24.27m NOK → 20.97m NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AB-INVEST AS.

Scorecard

Revenue
1.73m NOK 7.22m NOK
+318.0%
Operating result
+815.1k NOK +183.6k NOK
-77.5%
Net result
+8.16m NOK +6.70m NOK
-17.9%
Equity
24.27m NOK 20.97m NOK
-13.6%
Cash
646.2k NOK 1.06m NOK
+63.4%
Total assets
51.08m NOK 44.90m NOK
-12.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.73m NOK to 7.22m NOK (+318.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 646.2k NOK → 1.06m NOK (+63.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 19.17m NOK → 18.60m NOK (1111% → 258% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +815.1k NOK → +183.6k NOK (op. margin 47.2% → 2.5%). Calculated

  • ↓

    Net result weakened

    Net result +8.16m NOK → +6.70m NOK (net margin 472.8% → 92.9%). Calculated

  • ↓

    Equity eroded

    Book equity 24.27m NOK → 20.97m NOK (equity ratio 47.5% → 46.7%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 36.14m NOK → 29.44m NOK (-18.6% YoY). Calculated