Org.nr 991 725 709 2010 → 2011 Year-over-year analysis

AB INVEST IV AS: årsregnskap 2011 vs 2010

Grew 251% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AB INVEST IV AS. Revenue 4.38m NOK → 15.38m NOK (+250.7%). Net result +623.8k NOK → +1.76m NOK. Equity 844.7k NOK → 607.0k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AB INVEST IV AS.

Scorecard

Revenue
4.38m NOK 15.38m NOK
+250.7%
Operating result
+866.5k NOK n/m
—
Net result
+623.8k NOK +1.76m NOK
+182.5%
Equity
844.7k NOK 607.0k NOK
-28.1%
Total assets
23.31m NOK 17.10m NOK
-26.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.38m NOK to 15.38m NOK (+250.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +623.8k NOK → +1.76m NOK (net margin 14.2% → 11.5%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 844.7k NOK → 607.0k NOK (equity ratio 3.6% → 3.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 3.51m NOK → 12.86m NOK (+266.7% YoY). Calculated