FirmaIQ
Org.nr 991 725 709 2013 → 2014 Year-over-year analysis

AB INVEST IV AS: årsregnskap 2014 vs 2013

Shrank 80% on revenue, weaker earnings

approved 2015-04-30; registry 2015-07-25; journal 2015 645609

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AB INVEST IV AS. Revenue 6.53m NOK → 1.29m NOK (-80.2%). Net result +657.0k NOK → +2 014 NOK. Equity 3.90m NOK → 3.87m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AB INVEST IV AS.

At a glance

Scorecard

Revenue
6.53m NOK 1.29m NOK
-80.2%
Operating result
+927.2k NOK -45.7k NOK
-104.9%
Net result
+657.0k NOK +2 014 NOK
-99.7%
Equity
3.90m NOK 3.87m NOK
-0.9%
Cash
3 463 NOK 216.3k NOK
+6146.1%
Total assets
10.77m NOK 8.71m NOK
-19.1%

What improved

  • ↑

    Cash rose

    Bank deposits 3 463 NOK → 216.3k NOK (+6146.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.53m NOK to 1.29m NOK (-80.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +927.2k NOK → -45.7k NOK (op. margin 14.2% → -3.5%). Calculated

  • ↓

    Net result weakened

    Net result +657.0k NOK → +2 014 NOK (net margin 10.1% → 0.2%). Calculated

  • ↓

    Equity eroded

    Book equity 3.90m NOK → 3.87m NOK (equity ratio 36.2% → 44.4%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.56m NOK → 1.27m NOK (-77.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.88m NOK → 1.10m NOK. Reported fact