Org.nr 991 725 709 2016 → 2017 Year-over-year analysis

AB INVEST IV AS: årsregnskap 2017 vs 2016

Grew 110789% on revenue, slipped into loss

approved 2018-06-30; registry 2018-08-09; journal 2018 895746

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AB INVEST IV AS. Revenue 1 453 NOK → 1.61m NOK (+110789.3%). Net result +2 016 NOK → -1.71m NOK. Equity 3.29m NOK → 1.58m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AB INVEST IV AS.

Scorecard

Revenue
1 453 NOK 1.61m NOK
+110789.3%
Operating result
-423.4k NOK -1.77m NOK
-318.5%
Net result
+2 016 NOK -1.71m NOK
-84821.4%
Equity
3.29m NOK 1.58m NOK
-52.0%
Cash
3 315 NOK 45.0k NOK
+1257.1%
Total assets
5.16m NOK 1.88m NOK
-63.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 453 NOK to 1.61m NOK (+110789.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 3 315 NOK → 45.0k NOK (+1257.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -423.4k NOK → -1.77m NOK (op. margin -29138.7% → -110.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2 016 NOK profit to a loss of 1.71m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.29m NOK → 1.58m NOK (equity ratio 63.7% → 83.9%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 57.1k NOK → 2.00m NOK (+3402.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.21m NOK → 1 213 NOK. Reported fact